← Holder rewards and the stack Runner analysis

30 Sep 2026 · draft v1 · for Thomas, Elie, Hayden

Solana, and how we actually run the launch stack

What Solana runners look like, which platform can carry the five-layer stack, the runbook to launch and repeat it, how many "first-time" payout assets are left, and what it costs.

On a phone, wide tables scroll sideways.

Short answer

  1. Solana runners: Solana made at least 16 tokens that hit $20M within 7 days since Jul 1 (the census had 11). pump.fun made 10, mostly plain memes, and 5 of those are now near zero. StonkFun made 6, all paying holders in a stock or ZEC, and 3 of those still hold $18M to $58M. Momentum is moving back to Solana: pump.fun fees are up 71% in September while Pons (Robinhood) is down 76% and Flap (BNB) down 52% (A).
  2. Is Solana a disadvantage? For payout asset, distributor and receipt page: no, it has the best payout-asset menu of any chain. It has two exact disadvantages. Binance Alpha has listed zero Solana tokens since Jan 28, so the second leg must come from the MM partner and tier-2 exchanges (A). And no Solana venue can tax sells more than buys (A, program source).
  3. Platform: our own Token-2022 token with a transfer fee, on a Meteora DAMM v2 pool seeded with the MM partner, run by our keeper. It is the only option where the tax binds on every pool, we hold the fee switch (so we can step it down and then provably turn it off), and we can pay in any asset. StonkFun keeps the tax authority and pays the creator nothing in reward mode. Fallback: a pump.fun Custom Pair with its creator fee routed 100% to our distributor.
  4. Engine: build once in about 4 to 6 weeks for one engineer (estimate): mint and pool scripts, keeper, Keep-or-Forfeit ledger, pusher, receipt page, monitor. After that each launch is one config file plus a checklist, and about 2 days of our work.
  5. Payout assets left: 27 tokenized stocks and other assets are liquid enough on Solana (a $50K swap moves the price 2% or less) and still unclaimed by any reward coin; 70 at a looser $5K bar. About 10 to 15 have a story strong enough to lead a launch. Fame is not required: first plus in the news that week is what ran (DraftKings $5.9M, SanDisk $9.2M; famous S&P 500 and Microsoft firsts stayed under $0.3M).
  6. Money: yes, the token buys the stock itself: the tax is sold for the payout asset and pushed to holders. We buy nothing. Our real costs per launch are a few hundred to a few thousand dollars plus an optional pre-funded pot. At 3% tax, a payout big enough to screenshot ($20 a day per $1K held) needs 67% daily turnover, which only happens on days 1 to 3.
  7. Pre-funded pot: worth $10K to $25K on a launch whose organic day-1 tax is small. It lifts a quiet launch's day-1 payout by about half (from $45 to $66 per $1K held, estimate) and is noise for a runner.
  8. Recommended path: Solana, own Token-2022 mint on DAMM v2. Tax 5% on day 1, stepping down to 0 by about day 14 in steps that snap to Solana epochs. Keep-or-Forfeit carries the sell penalty. Pick a first-in-category payout asset tied to that week's news. The MM partner plus tier-2 exchanges carry days 7 to 14. Launch on BNB/Flap only if the client's plan needs a Binance listing.

Q1. What is the Solana ecosystem doing?

1.1 The Solana runners, Jul 1 to Sep 29

The census found runners through CoinGecko listings, so tokens CoinGecko never listed were missed. We added StonkFun's own pool API (149,612 pools) and pump.fun's API (top 1,050 coins by market cap), then checked every candidate against hourly candles and volume (A, Q1-SOLANA-RUNNERS.md §1).

token venue mechanic hours to $20M peak $M now $M note
ZCAT StonkFun 3% tax paid in ZEC 121.5 150.4 51.8 to 58.1 first ZEC payer, best Solana holder
SI (new) StonkFun 1% tax paid in NVDAx 156 52.4 (hourly, today) about 51 live; the first NVDA payer to run
MASK (new) StonkFun 3% tax paid in ZEC (ZCAT copy) about 60 25.6 18.3 to 19.6 copy that worked while ZEC was hot
KNOTS (venue fixed) StonkFun 3% tax paid in STONK 73 to 74 48.6 (hourly) 7.2 -84%
ALLINU StonkFun 1% tax paid in DraftKings 114 26.6 (hourly) 4.8 to 6.2 first DKNG payer
CRACKER (new) StonkFun 3% tax paid in GP 132 to 142 25.4 0.43 -98%
CATE (new) pump.fun plain meme, community takeover about 152 121.4 65.6 pump.fun holder-rewards flag
PAID pump.fun creator fees paid to X users 32 32.3 11.1 died when X Money paused
JIMOTHY pump.fun viral animal 133 37.3 4.7
FONE pump.fun plain meme 21 31.0 6.3
e/acc (new) PumpSwap plain meme, AI theme 5.7 21.9 (hourly) 6.2
BREAKING, MANLET, MOONDOGECOIN, BULLBALLS, CATALORIAN pump.fun plain memes 4 to 145 12.6 to 25.6 0.01 to 0.04 all effectively zero

Rejected after checking: XTAL and VISE (fake prints on almost no volume), CIGR (opened at $15.6M, pre-bought), GP, BTC, PURR, RAYCAT, NEARKAT (too slow or under $20M) (A).

What the Solana set says: - Two families, very different survival. Plain pump.fun memes spike fast (median about 21 h to $20M) and die: 5 of 10 are at about zero. StonkFun reward coins grind (median about 118 h) and hold better: 3 of 6 still at $18M to $58M (A). - First in the payout asset wins, again. ZCAT (first ZEC) reached $150M; SI (first NVDAx) is at its high today; MASK (second ZEC) peaked near $26M (A). - Venues that produced nothing: bonk.fun, Bags, Believe, Heaven, Moonshot, Jupiter Studio, Meteora DBC. Together they take under $1M a month in fees except bonk.fun (A, DefiLlama).

1.2 Odds of a $20M run, by venue

venue launches $20M within 7 days about 1 in N grade
StonkFun (Solana), Aug 3 to Sep 29 149,612 6 (all reward coins) 25,000 A (runner count a floor)
StonkFun, reached $1M / $5M at any time 149,612 144 / 43 1,000 / 3,500 A
pump.fun, Jul 1 to Sep 29 about 3.5M 10 350,000 (about 9,500 per graduated token) estimate
Robinhood Chain, Aug 4 to Sep 5 240,309 22 11,000 A
BNB Flap tax-and-dividend tokens, Jul to Sep about 9,000 2 (MARSCOIN, 牛来) 4,500 estimate
BNB Flap, all tokens about 37,000 4 9,000 estimate

Raw pump.fun launches are mostly bot spam, so 1 in 350,000 is not the odds of a funded, prepared launch. The fair comparison for an agency launch is a curated reward coin: StonkFun 1 in 25,000 raw, Flap tax tokens about 1 in 4,500. Both denominators include thousands of zero-effort launches; a prepared launch sits well above either base rate, but we cannot measure by how much.

1.3 Where the activity is (weekly fees, DefiLlama, A)

venue Sep 1 to 7 Sep 22 to 28 trend
pump.fun curve $8.04M $13.75M up 71%; curve volume doubled to $1.0B a week
PumpSwap $21.65M $30.30M up 40%
StonkFun $2.87M $6.80M peaked week 2 ($8.22M), easing
Raydium LaunchLab $0.13M $3.40M up, because StonkFun moved its launches onto it
bonk.fun $0.50M $2.74M up 5x, cause not found
Pons (Robinhood) $52.49M $12.46M down 76%
Flap (BNB) $14.59M $7.00M down 52%

The live Solana theme is coins that pay holders in stocks, ZEC or gold (StonkFun: $47.5M paid lifetime across its top 100 coins, B, Stonk Board). pump.fun answered with Custom Pairs on Sep 9 (93 quote assets including stocks) and has a holder-rewards mode that pays holders the creator fee (A, pump.fun docs). No Custom Pairs runner yet.

1.4 Verdict: is Solana a disadvantage for the stack?

layer on Solana exactly where
1. First-in-category payout asset Better than BNB 1,127 xStocks, 61 Backpack stocks, pre-IPO and gold tokens; 27 liquid and unclaimed (Q4). SI proves a first can still run in late September.
2. Sell-heavy sunsetting tax Disadvantage: sell-heavy is impossible; sunset is possible but coarse The Token-2022 transfer fee is one rate for buys, sells and wallet moves (A, source). A new rate lands 2 epochs later, about 2 to 4 days (A). So the tax can step down and end, but not charge sellers more.
3. Keep-or-Forfeit Fine, and it now does the sell-penalty job Off-chain ledger plus push. Solana push costs are cents after the first round (Q5).
4. Live Receipt page Fine The Stonk Board is proof holders already browse these pages.
5. Second leg, days 7 to 14 Disadvantage Binance Alpha: 0 Solana listings since 2026-01-28, 26 non-Solana listings since Jul 1 (A, Binance Alpha list). The best any Solana runner reached was Crypto.com (STONK), then Gate, MEXC, LBank, BingX, Poloniex (A). The Binance Wallet to Alpha to spot path that carried MARSCOIN and 牛来 is closed here.

Verdict: Solana is the right default. It has the payout-asset menu, the live reward audience and the momentum. Two things change. The MM partner and tier-2 listings are the whole second leg, so price that in. And the sell penalty moves from the tax rate into Keep-or-Forfeit. If a client's plan depends on a Binance listing, launch on BNB through Flap instead.

Q2. Can the five-layer stack run on Solana, and on which platform?

2.1 Venue by venue

Y = native, P = partial or workaround, N = no. All from program source, on-chain reads or primary docs unless marked (Q2-VENUES.md §1).

venue pay in another asset buy vs sell tax tax step-down / end auto-push to holders who holds the fee switch what graduation does verdict
StonkFun (reward mode) P: only the pool's quote asset, from StonkFun's whitelist (needs $50K Raydium liquidity + team approval, B) N: 1% or 3% N: StonkFun keeps fee-change authority on KNOTS and ALLINU (A), despite "fixed permanently" marketing Y: StonkFun's sweeper, holders over $20, ops keep 2.5% (B) StonkFun holds withdraw authority on every mint (A); creator gets no share of the tax (B) tax survives (it is on the mint) No. We control nothing and earn nothing.
pump.fun Holder Rewards coin Y: in the quote asset; 93 Custom Pair assets (A docs) N N: rate locked at create; only pump.fun's team can change it (A) Y: pump.fun pushes, $20 threshold (A) pump.fun (A) carries over to PumpSwap; other pools pay nothing Close, but pump.fun owns the switch and the list
pump.fun Custom Pair + fee sharing P: creator fee arrives in the quote asset; we swap it N N P: pushes to at most 10 wallets, one can be our distributor (A) share list locked once set (admin_revoked), a trust signal (A) only the canonical PumpSwap pool pays Fallback
Meteora DBC + DAMM v2 P: pool fee in the quote token, we swap N (the only direction-aware mode taxes buys, and it is deprecated) (A) Y for the pool fee (time scheduler) (A) N partner config bonding-curve tokens cannot carry a transfer fee (A); pool fees leak to any other pool Pool fee is leaky
Raydium LaunchLab (own platform config, the StonkFun recipe) Y via our keeper N Y via the mint, after migration N our platform authority Token-2022 forces migration to CPMM Good upgrade later; needs Raydium to provision a config (B)
bonk.fun, Bags, Believe, Heaven, Jupiter Studio N or P N N N (Bags only via a third-party bot, top 100 holders) the platform n/a No: small or dead by fees (A)
Own Token-2022 mint + own pool Y: any asset N (symmetric) Y: SetTransferFee steps, then revoke the authority (A) we build it us (multisig) none: the tax binds on every pool anyone opens (ZCAT pays 3% on 30 pools across 4 AMMs, A) Best path

2.2 Hard limits (the ones that shape the design)

2.3 The single best path

Own Token-2022 mint (transfer fee only: no hook, no permanent delegate, mint and freeze authority revoked) on a Meteora DAMM v2 pool, liquidity from the MM partner, LP locked, with our keeper and Keep-or-Forfeit distributor.

Why, on the evidence: 1. The tax cannot be dodged: it is on the token, so it binds on every pool and every aggregator route (A, ZCAT on 30 pools). 2. We hold the fee switch, so we can run the step-down and then remove the switch forever, which anyone can check on-chain (A). 3. The payout asset does not have to be the pool's quote asset, so we can pick any first-in-category asset, including one listed that morning. 4. DAMM v2 accepts this exact extension set without asking anyone (A), and has a built-in anti-sniper fee schedule (Q3). 5. Direct DAMM v2 launches do get found: NEARKAT launched straight on DAMM v2 and closed at $14.3M (A, census).

What we give up: pump.fun's launch feed and bonding-curve discovery, and exact hour-level tax steps.

Fallback: a pump.fun Custom Pair coin with 100% of its creator fee shared to our distributor wallet. Biggest audience and a trustless fee route. The fee is the same both ways, has no end date, only pump.fun's own pool pays, and the payout asset is limited to pump.fun's list. Later upgrade: our own LaunchLab platform config, which adds a bonding curve to the same taxed token, once Raydium provisions it.

Q3. How we run it, and how it becomes an engine

3.1 The money flow on the chosen path

  1. A trader buys or sells. Token-2022 withholds the tax (for example 5%) in the receiving account: the buyer's wallet on a buy, the pool vault on a sell (A, docs).
  2. The keeper harvests the withheld tax into the mint (harvest_withheld_tokens_to_mint, anyone can call it) and withdraws it to the treasury (withdraw_withheld_tokens_from_mint, needs our withdraw authority) (A).
  3. The keeper sells the harvested tokens through Jupiter for the payout asset (for example SK hynix via SOL). This is the "sell program" every tax token has; selling our own token pays our own fee once more, a leak of about 5% of the tax (estimate). Big swaps run during US market hours: after the close some xStock routes return "Oracle price out of date" (A, Jupiter quote).
  4. The payout asset lands in the distributor vault. The ledger splits it (proposal, estimate):
  5. half paid out at the next push, hourly, no claim. This keeps the day-1 "it landed in my wallet" screenshot, which a pure 72-hour vest would lose;
  6. half accrued to each wallet pro rata to balance, vesting after 72 hours. Any outbound transfer or sell forfeits the unvested part to wallets that stayed. Wallets that bought in the launch blocks or through bundles accrue into the pot, not for themselves.
  7. The pusher sends batched TransferChecked transactions to every holder over the minimum ($20 of token, as ZCAT and pump.fun use). It creates payout-asset accounts as needed.
  8. Every step is published: harvest, swap, vault balance, each push batch, and the daily Merkle root of the ledger (memo transaction). The receipt page reads all of it.

3.2 Build once vs per launch

build once (the engine) size (estimate)
Mint and pool scripts: Token-2022 with transfer fee and on-mint metadata, supply mint, authority handoff to multisig, DAMM v2 pool with anti-sniper fee schedule and locked LP 3 to 4 days
Keeper: harvest, withdraw, Jupiter swap with market-hours logic and slippage caps, fee-step scheduler that calls SetTransferFee on epoch boundaries and finally removes the authority 1 to 1.5 weeks
Keep-or-Forfeit ledger: indexer on the mint's transfers (Helius webhooks), balance snapshots, pool-vault exclusion, launch-block and bundle flagging, accrual, vesting, forfeits, daily Merkle root 1.5 to 2 weeks
Pusher: v0 transactions with address lookup tables, account creation budget, retries, idempotent batches 3 to 4 days
Receipt page template (Cloudflare Pages): paid so far, forfeited by sellers, per-wallet lookup (earned, pending, vests in), tax rate and next step, authority status, share cards 1 week (reuses the mechanism build plan)
Monitor: alerts for keeper stalls, swap failures, vault balance, payout-asset pause, pool depth 2 days
Backtest harness: replay ZCAT's first 14 days through Keep-or-Forfeit 3 days
Total about 4 to 6 weeks for one engineer, plus an outside review of the keeper and multisig setup (estimate)
per launch who
launch.json: name, ticker, supply, decimals, tax schedule, payout asset mint, minimum holding, vest hours, split, allocations, multisig members, launch time us + client
Payout asset check: pool depth by Jupiter quote at $5K and $50K, pause/freeze flags, not already claimed (from payout-assets.csv, refreshed) us
Branding, site, X account, receipt page skin client (we template)
Liquidity and days 7 to 14 plan MM partner

3.3 Keys and custody

authority holder why
Mint authority revoked right after the supply is minted fixed supply, a trader check
Freeze authority none at creation a trader check; Orca needs a badge for mints with a freeze authority (A)
Transfer-fee config authority (the rate switch) Squads multisig, 2 of 3: agency, client, MM partner it runs the published step-down, then is set to none so the zero rate is permanent (A)
Withdraw-withheld authority (who can collect the tax) keeper hot key in v1, with the schedule and every flow public; in v2 a small program that can only send the tax to the swap-and-distribute path the keeper needs it to automate; it is the one trust point, which is why the receipt page shows every flow
Treasury and distributor vault keeper-controlled, swept every run, balances on the page never holds more than one cycle of tax
LP position locked (DAMM v2 lock), fees routed publicly no rug path
Team allocation Streamflow or similar lock, published visible and dull

3.4 Supply, team and MM allocation at launch (proposal, estimate)

3.5 Snipers

  1. DAMM v2 anti-sniper fee: the pool fee starts very high (up to 99%) and decays on a time schedule over the first minutes (A, DAMM v2 source). That fee goes to the LP position; we route it publicly into the pot, so snipers fund the holders.
  2. Launch-block and bundle flagging in the ledger: wallets that bought in the first blocks or in the same bundle accrue into the pot, not for themselves.
  3. Keep-or-Forfeit: a sniper who dumps forfeits every unvested accrual.
  4. Secret launch time: the pool's activation point is not announced until go.

3.6 Tax schedule on Solana (epoch-snapped, proposal)

stage rate how it gets there
launch to about day 3 5% set at mint creation
about day 3 to day 9 3% SetTransferFee(300) at launch; lands about 2 to 4 days later
about day 10 to day 13 1.5% call timed about 3 days ahead so it lands around day 10
about day 14 0%, permanent SetTransferFee(0), then remove the fee authority on-chain

Why it runs this long: the Solana reward runners crossed $20M at a median of about 118 hours, and ZCAT did most of its taxed volume on days 6 to 13 (A, Q5). Stepping the tax down by day 7 would have cut ZCAT's 14-day holder payout from about $4.1M to about $3.1M (estimate, q5_model.py).

3.7 Cost of pushing payouts on Solana (A inputs, measured by simulation; SOL $119)

holders first round (creating each holder's payout-asset account) each later round
1,000 1.56 SOL ($186) $0.06 to $1.04
5,000 7.8 SOL ($929) $0.30 to $5.20
20,000 31.2 SOL ($3,716) $1.18 to $20.70

Rent for new accounts is 99% of the cost, 0.00156 SOL per new holder of an xStock (A). The mechanism page's "0.002 SOL per holder" is out of date. Hourly pushes to 20,000 holders cost about $28 a day (estimate). ZK-compressed airdrops are much cheaper but likely do not support xStocks' scaled-amount extension, and they weaken the "landed in Phantom" screenshot (B), so they are not for v1.

3.8 Launch day runbook (one launch)

  1. T-7 days: pick the payout asset from the refreshed inventory (liquid, unclaimed, in the news). Book the MM partner's day 7 to 14 plan and the tier-2 listing applications. Client signs launch.json.
  2. T-3 days: dry run on devnet with the same config: mint, pool, keeper, 50-wallet push, receipt page on a staging URL.
  3. T-1 day: create the mainnet mint (fee config and withdraw authority set, metadata on the mint), mint the supply, revoke mint authority. Set up the Squads multisig. Create the DAMM v2 pool with a future activation point and the anti-sniper schedule, and lock the LP. Publish the receipt page with authorities, schedule and allocations.
  4. T0: pool activates. Keeper on. First push within the hour. Queue SetTransferFee(300).
  5. T+1h to T+72h: hourly pushes. Milestone cards ($10K, $100K paid). Watch the monitor.
  6. About day 3 to 14: fee steps as scheduled; each step posted as its own moment. MM second leg days 7 to 14.
  7. About day 14: rate 0, fee authority removed on-chain, final vesting pushes, and a "tax is over" receipt card. The token is now a normal token with a clean record.

3.9 What breaks

failure mitigation
Keeper key compromised: it can take one cycle of tax sweep every run, small balances, alerting, v2 program-restricted withdraw
Payout-asset issuer pauses the token (xStocks are pausable, A) monitor flag; fall back to paying in SOL and say so on the page
Swap fails out of US hours (A) queue and retry at market open; keep a SOL buffer
Wallets and terminals do not show the tax, so buyers are surprised tax in the name line, the site and caller copy
Holders forfeit by moving tokens to a CEX or a new wallet stated up front; exchange deposit addresses listed
Volume fades, so payouts shrink by design; the step-down and the second leg take over
Someone copies the payout asset within days (MASK after ZCAT) speed: have the next asset ready; first-mover history is on our page
Legal: paying holders from fees can look like a security or a fund counsel reviews the payout design before the first client launch

3.10 What makes launch #2 to #N cheap

Q4. Payout assets nobody pays in yet ("first-time stock")

Full list: practical/data/payout-assets.csv (200 rows: asset, issuer, Solana mint, pool liquidity, claimed or not, fame note, source). Analysis: Q4-PAYOUT-ASSETS.md.

4.1 What exists on Solana

issuer / class tokens on Solana liquid at $5K (2% impact or less) liquid at $50K grade
xStocks (Backed / Kraken) 1,127 (9 halted) 23 of 62 quoted 20 of 62 A
Ondo Global Markets 449 0 of 12 quoted 0 A
Backpack Securities (the "Sunrise" stocks pump.fun used) 61 47 15 A
PreStocks / Tessera (pre-IPO) 9 / 3 1 / 2 0 / 2 A
Gold and silver tokens 6 5 3 A (gold already claimed by GP)
Bridged majors (BTC, ETH, XRP, TRX...) 31 quoted 27 13 A
Robinhood stock tokens 0 on Solana (they are on Robinhood Chain, an Arbitrum L2) n/a n/a A/B
Remora, Dinari, Superstate, Securitize, Shift a few 0 0 A

Supply is huge and liquidity is thin: about 1,080 of the 1,127 xStocks have under $1K of pool liquidity (A, DexScreener).

4.2 Runway

bar liquid underlyings already claimed on Solana unclaimed also never used on BNB
a $50K swap at 2% impact or less 44 17 27 16
a $5K swap at 2% impact or less 92 22 70 58

Taken on Solana already (53 payout assets across StonkFun, B): ZEC, NVDA, gold, SpaceX, S&P 500, Microsoft, BTC, ETH, DOGE, HYPE, NEAR, TAO, XMR, SanDisk, DraftKings, Kalshi, Anthropic pre-IPO and about 35 memes and protocol tokens.

Open on Solana (liquid at $50K): QQQ, Micron, TRON, Circle, Intel, Tesla, SK hynix, Strategy, Eli Lilly, Robinhood, Marvell, Nebius, Trump Media, Meta, Take-Two, Alphabet, GameStop, McDonald's, Apple, Amazon, Coinbase, Hims & Hers, Palantir, Berkshire, Mantle, Ethena, the memory ETF (DRAM). QQQ, Apple, Alphabet, Meta, Tesla, GameStop, SK hynix and Trump Media were used on BNB, which weakens "first" with callers who watch both chains.

Runway: about 27 launches that are tradeable, of which about 10 to 15 have a story good enough to lead a launch this month (estimate). The best now: the memory trade (Micron, SK hynix, DRAM ETF), Robinhood (its chain's gas subsidy ended on 09-29, B), Circle and Coinbase, Palantir, Tesla and Meta on Solana, GameStop, XRP and TRON (other chains' retail bases).

4.3 Is the idea exhausted? Does it need a famous stock?

4.4 New first-in-category classes we can create

class example liquid? notes
IPO-day stock Anthropic (Nasdaq, targeted mid-to-late October, B CNBC/Reuters) unknown until listing SpaceX, SanDisk and SK hynix were each tokenized on Solana on day one (B). Best single slot. The pre-IPO Anthropic token is already taken (AGI, $1.02M) but the listed share is open. Have the launch ready before the listing and pick whichever issuer's pool is deepest.
Stock tied to live news Micron, SK hynix, DRAM ETF, Robinhood, Trump Media yes, 0.06% to 0.47% impact at $50K (A) the story lasts days; the launch must be ready before the news
Pre-IPO OpenAI, Anduril, xAI, Polymarket small clips only (2% to 4% at $5K) OpenAI and Anthropic called SPV transfers invalid; tokens fell 34% to 39% in May (B). Legal risk.
Commodities copper (COPX), uranium (URA) fine at $5K, 4.6% at $50K gold and silver are taken
Another chain's major XRP, TRX, SUI, AVAX TRX deep; XRP fine at $5K bridge risk on wrappers
Dollars to people (PAID style) n/a n/a depends on a third party; PAID fell 76% when X Money paused (A1)

Hard constraint across all of these: at 3% tax on $1M a day of volume, the asset must absorb about $30K of buys a day (estimate). That limits the menu to the names in 4.2 plus whatever lists next.

Q5. Money: what it costs and who pays

5.1 Is the token buying the stock itself? Do we buy anything?

Yes, the token buys the stock. Every trade pays the tax in our token. The keeper sells that token into the pool and buys the payout asset with the proceeds, then pushes it to holders (flow in 3.1). Traders fund everything.

We buy nothing by default. Our out-of-pocket items are: - the SOL for creating holders' payout-asset accounts (which can also be paid from the tax); - small launch costs; - an optional pre-funded pot.

Liquidity is the MM partner's.

5.2 What a holder sees, launch day vs day 7 to 14 (grade-A volumes, 3% tax, estimate)

day ZCAT taxed volume ZCAT paid that day per $1K held MARSCOIN taxed volume MARSCOIN paid per $1K held
1 $2.74M $82K $77.6 $3.44M $103K $54.5
2 $1.28M $38K $40.4 $7.24M $217K $44.4
3 $0.53M $16K $17.1 $14.5M $435K $13.7
7 $47.2M $1.42M $9.1 $3.19M $96K $3.0
10 $17.7M $532K $6.1 $2.31M $69K $1.2
14 $7.29M $219K $2.8 $1.50M $45K $0.8

The model matches reported payouts within about 3% to 14% (MARSCOIN $258K computed vs $245,943 claimed at T+29.5 h; ZCAT $2.89M vs CoinDesk's $2.8M by 09-07) (A/B, Q5 §1.4).

How big must a payout be to screenshot? (estimate) - Per wallet: about $20 a day per $1K held. At 3% tax that needs 67% of the market cap to trade every day. Only days 1 to 3 do that (ZCAT 259%, 135%, 57% turnover; MARSCOIN 182%, 148%, 46%). ZCAT's average payout was only about $6 (470,000 payouts, B), so frequent small drops landing in the wallet also worked. The screenshot is the asset arriving, not the size. - Pot counter: about $100K paid in the first 24 hours. Both runners were at $82K to $103K by then, and MARSCOIN's viral post was the $246K counter at T+29.5 h.

5.3 Is seeding the pot ourselves worth it?

A $25K pre-funded pot paid over the first 72 hours adds about $8.3K a day.

launch type (day-1 volume) organic day-1 holder payout (5% tax, 90% to holders) per $1K held, day 1 with $25K seed
quiet ($0.4M volume, $0.4M cap) $18K $45 $66
ZCAT-size ($2.74M, $1.06M cap) $123K $116 $124

Verdict: seed only launches expected to be quiet, where it lifts the payout past the screenshot bar and pushes the day-1 counter toward $100K. For a runner it is noise. Budget $10K to $25K and pay it in the payout asset itself, so the first push lands in the first hour (estimate).

5.4 Per launch: small, medium, large

Tax schedule from 3.6 (5%, 3%, 1.5%, 0), 10% of the tax to the agency, 90% to holders. Scenarios: small is our assumption for a launch that does not run; medium replays GP's actual first 14 days (peak about $12M); large replays ZCAT's actual first 14 days (q5_model.py, estimate on grade-A volumes).

small (no run) medium (GP-like) large (ZCAT-like)
14-day volume $1.25M $34.0M $185.3M
total tax, 14 days $47K $528K $4.55M
paid to holders $42K $476K $4.10M
agency share (10% of tax) $4.7K $53K $455K
holder payout days 1 to 3 $32K $51K $205K
holder payout days 7 to 14 $7K $386K $3.40M
our costs
deployment (mint, pool, lookup tables) under 0.3 SOL, about $36 (A inputs) same same
liquidity seed single-sided token position, about $0; SOL depth is the MM's MM's MM's
pre-funded pot (optional) $10K to $25K $0 to $10K $0
payout-asset account rent (can come from the tax) about $186 (1,000 holders) about $929 (5,000) about $3,716 (20,000)
keeper transactions, 14 days under $20 under $100 under $400
Helius RPC $49 a month (B) $49 $49 to $499
receipt page hosting $0 (Cloudflare Pages free tier, A) $0 $0
MM second leg (MM partner's cost) loan of 1% to 2% of supply + retainer (B) same same
our out-of-pocket (excluding MM) about $10K to $25K with a seed, about $0.3K without about $1K to $11K about $4K

What the agency earns (proposal): - a launch fee of $25K to $60K, in line with lean launch packages (C, coinlaunch.space); - plus 10% of the tax while it runs.

The 10% is 0.3% to 0.5% of volume. Flap lets launchers take up to 6% of the tax as commission (A-docs), so this is in range. On ZCAT-size volume the share would be about $455K over 14 days; on a quiet launch it is noise, which is why the flat fee matters. Everything flows through the published treasury, so the agency cut is visible on the receipt page. A hidden cut is what cost StonkFun trust ($1.41M of reward money to its own wallets, B).

The engine build (about 4 to 6 weeks, estimate) is a one-time cost of about one engineer-month, paid back by the first medium launch.

Open unknowns, and how to close them fast

unknown why it matters fastest way to close
Does Keep-or-Forfeit produce a pot big enough to talk about? it now carries the whole sell penalty on Solana 3-day backtest: replay ZCAT's first 14 days of transfers through the ledger (Helius history)
Do Axiom, Photon, BullX, GMGN and Phantom show a Token-2022 tax? buyer surprise, caller copy buy $5 of ZCAT with a test wallet in each terminal (needs Thomas's OK; read-only rules here forbid it)
Exact launch-day behaviour of a direct DAMM v2 launch (discovery, anti-sniper schedule) we give up pump.fun's feed devnet dry run plus a study of NEARKAT's first hours (census A)
pump.fun runner count is a floor Solana base rate Dune query on pump.fun graduations with peak market cap (needs a Dune key)
Holder counts per day for ZCAT and MARSCOIN per-holder payout model CoinGecko Analyst plan, or rebuild from Helius transfer history
xStock issuer pause risk and scaled-amount display in wallets payout-asset choice read each candidate mint's pause authority and history; check display in Phantom
Whether the MM partner can get a Solana token onto Gate, MEXC or Bitget inside days 7 to 14 the whole second leg on Solana ask the MM partner for their last three Solana listings and timings
Anthropic IPO date and which issuer tokenizes it first best open payout slot watch the Nasdaq calendar and xStocks, Backpack and Ondo announcements; have a config ready
Legal read on paying holders from tax agency liability counsel review of the payout design before the first client launch
StonkFun's creator terms and fee cut whether a StonkFun path could ever pay us stonkfun.xyz/developers returned HTTP 451 from our region; read it from another region

Sources

Per-question source lists with URLs and file names are at the end of each working file: - Q1: StonkFun pool API, the Stonk Board, pump.fun API, CoinGecko Pro on-chain, Binance Alpha token list, DefiLlama. - Q2: solana-program/token-2022 and transfer-hook source; MeteoraAg damm-v2 and dynamic-bonding-curve source; raydium-cp-swap, Raydium SDK, Orca Whirlpools source; pump.fun public docs; Helius RPC reads of ZCAT, KNOTS, ALLINU and NVDAx mints. - Q4: Backed API, Jupiter token and quote APIs, DexScreener, the Stonk Board, our BNB Flap scan. - Q5: CoinGecko Pro OHLCV, Helius rent, priority-fee and simulation reads, Jupiter quotes, Solana fee docs, Cloudflare Pages limits, agency and MM pricing pages.

xAI was not used (region-blocked). All work was read-only: no transactions, no messages, no posting.